The $127mm in PV of phase 1 FCFs was Formerly calculated and may just be connected to the matching cell to the remaining. Then, we’ll seize the terminal 12 months EBITDA, and that is $60mm in Calendar year five.A negative terminal value will be approximated if the cost of long run capital exceeded the assumed expansion rate. Adverse terminal valu